Standard Multifamily Development Pro Forma Excel Model with Commercial Units
Originally published: 24/01/2020 09:20
Last version published: 15/06/2020 08:35
Publication number: ELQ-86786-7
View all versions & Certificate

Standard Multifamily Development Pro Forma Excel Model with Commercial Units

Multifamily/Apartment Property Development Model in Excel Download

This is a ready-to-use multifamily development financial model/pro forma.

This model will serve you perfectly for a proper analysis of a real estate residential development opportunity. This model was created specifically for apartment development.

This model is suitable for built-to-rent development projects.

In case you are looking for the financial model suitable for other property types, please contact me directly and I will be able to upload for you.


If you are looking for a professional financial model that can deliver all the main economics of an investment WITHOUT giving you the headache of running through a million of unnecessary cells and unclear terminology, then you are in the right place!

To make things as easy as possible for you, I have included a video guide which explains the model in great detail.

This model is:
- Clean and transparent;
- Professional;
- Reliable;
- 100% dynamic;
- Easy to use, understand and modify;
- Prepared by an industry professional with a significant track record;
- Institutional quality;
- Presentable;
- Includes only useful information.

The best thing is that I update my models non-stop, so after the purchase, you are eligible to use a new version with added features and calculations.


This real estate development model will help you to:
- Present main economics of the development project;
- Estimate profitability and returns of the development project;
- Present sources and uses of capital and measure financing costs;
- Check feasibility of various floor plans;
- Assess a range of construction budget and timing assumptions;
- Assess a range of rental and exit scenarios.


The package includes 1 Unlocked Excel File + 1 Detailed Video Instructions Guide (50min)

The model consists of 6 interconnected tabs.

- Assumptions Tab (flexible construction budget, flexible construction timing and rental assumptions, flexible exit timing, and pricing);
- Annual & Monthly Cash Flows;
- Operations Summary, which calculates operating revenues and expenses;
- Draw Schedule, which presents sources and uses of the capital;
- Financing/Loan Amortization which includes the refinancing of the construction loan;
- Cost Curves, which support the cost distribution over time.


- Sources and Uses of capital;
- Cost/Unit, Sale Price/Unit, Net Rental Revenue;
- NOI, Debt Service, Net Leveraged Cash Flow;
- Exit Sale Price is calculated on stabilized NOI and assumed exit cap rate;
- NPV, DCF Valuation;
- Main Metrics: DSCR, Cash on Cash Return, IRR, Equity Multiple, Net Profit.

In case you have any questions or concerns before purchase, please feel free to contact me directly.

If you have specific requirements for the model or need a consultation, please also contact me.

This Best Practice includes
1 Unlocked Excel File + Video Guide

Acquire business license for $100.00

Add to cart

Add to bookmarks


Further information

The objective is to analyze multifamily residential ground-up development opportunities.

Applicable for the development projects within multifamily property types with or without commercial units in the floor plan.

The model will not suit a commercial development project.


  • Be the first to review this Downloadable Best Practice

    Write a review

People using this Best Practice also downloaded


More Best Practices from Oksana Babenka

See all

Discussion feed for Standard Multifamily Development Pro Forma Excel Model With Commercial Units

The user community and author are here to help. Go ahead!

  • Eve Kioni
    I purchased the Pro Forma however I am not able to open the video that accompanies the download. It says 'access denied'. Any advise on how to access the video.
    arrow_drop_uparrow_drop_downReply reply
    • Oksana Babenka
      Hi Eve, thank you for highlighting the issue. This was resolved. Video can be accessed by anyone upon download.
      arrow_drop_uparrow_drop_downReply reply

    0.0 / 5 (0 votes)

    please wait...