Publication number: ELQ-70909-1
View all versions & Certificate
Equity Calculator model with Option Pool Expansion
Model cap table designed for founders to find company value and equity impact.
During the SeedCamp’s hackathon, Ali, Will and myself decided to bring sources together to help entrepreneurs understand how it is that equity is raised and the consequences it may have on the founders.
This means that we aim at making founders aware and understanding of the figures as well as the negative effects of raising capital and giving away equity.
When it comes to finding the value of your company and getting to those last definitive calculations depicting the effects on your equity, you may find yourself in a very tedious and confusing process, which is why we are here to help!
The downloadable tool includes the sample excel model as well as the online methodology.
For you to further understand the terminology in this cap table, you may find exact terms in the online methodology of this model. It explains pre-post money valuation, option pools and round size.
Do keep In mind that the model is for illustration purposes, so do consult with an advisor if you are to use the model as your own. Also, the model does not include convertible note conversions and it is currency agnostic.
In case you want to use convertible notes and include them in your round, you can use this variant of the model attached with notes on how to do the conversion: http://bit.ly/17kHlSA
For the model to work, run it on Excel and with the circular calculations switched on. You may do this by going to Preferences (Macbook Excel) then, calculation, followed by iteration and lastly, click on limit iteration.
This business tool includes
1 Excel sheet, 1 methodology
Carlos Eduardo Espinal offers you this business tool for free!
download for free
Add to bookmarks
- Charles.HA. Chen(last updated: 01/08/2019 02:05)
- Alex Walker(last updated: 21/07/2019 05:21)
- Nelson Pigossi Jr.(last updated: 03/04/2019 15:19)
People using this tool also downloaded
Startup Excel Cap Table Template - EsharesLearn how a Startup Cap Table works with eShares simple and direct excel template.simpleequitystartupraising capitalcap table429free by Iman Malik
Equity & Investment Cap Table Model TemplateAn Excel spreadsheet to model out cap table equity and dilution through your financing roundsinvestmentequitystartupsventure capitalraising capital1,454free by Giff Constable
Ultimate Startup Cap Table and Return Analysis Excel TemplateSample cap table excel template with exclusive waterfall return analysis.analysiswaterfallstartupcap tabletemplate3,464$9.00 by Alexander Jarvis
Cap Table Excel Template for Pre Series A CompaniesHow to Make a Cap Table for a Pre Series A Fundraising Roundtoolequityventure capitalcap tablecapitalization487free by EquityZen
Pharma Healthcare Stock Pitch - Excel Model TemplateThis is a ready-to-use stock pitch template for those wanting to summarise an investment idea.investmentequitypitchtemplateexcel22free by Wall Street Oasis
Mobile App / Website - 5 Year Recurring Revenue Excel Model TemplateA financial forecasting excel model template for apps or websites that have recurring paid subscribers.dcfsensitivity analysissaasrecurring revenuetemplate1,161$95.00 by Jason Varner
Non-Wage Operating Expenses Model Excel TemplateQuick and easy way to forecast your non-wage operating expenses without having to hard code numbers each month.modelfinancial modeltemplateexceloperating expenses137free by Ben Murray
Start-up Airlines Proforma Excel Model TemplateThis was a financial model for a start-up airlines to raise funds from the investors and banks.business planfinancefinancial modelfinancial plancap table720$89.00 by Mahender K. Punhani
Enterprise SaaS and SME/Consumer Fundraising Excel ModelFor large, complex SaaS companies with enterprise, consumer and SME customers looking to fundraise.modelinvestorsstartupsventure capitalsaas1,402$1,454.00 by Alexander Jarvis
Scoring Model Excel TemplateThis tool can be used to define the priority of action regarding products, employees, customers, etc.probabilitytemplateexcellinear regressionregression771free by Alberto Scappini
Any questions on Equity Calculator Model With Option Pool Expansion?
The user community and author are here to help. Go ahead!