Nail Salon (5-year) Financial Model

Description
Nail Salon– 5 year Financial Model


This financial model provides an advanced 5-year financial plan for a startup or operating pharmacy company.
It is designed to provide a comprehensive overview of a pharmacy store’s financial performance.


The model emphasizes the store’s current financial health and future growth projections, offering detailed insights into its profitability and strategic value.


This fully customizable model can serve as a foundation for tailored financial modeling services. It is suitable for the retail and e-shop sectors.


Model Assumptions and Inputs for the forecasted 5-year period are listed below.

• Starting Expenses / Sources & Uses of Cash / Cost Reduction – sales promotions for products / Working Capital Assumptions.
• Financing Assumptions / Investors Contributions break-down.
• Six product categories with list of products list including Service Price and COGS (Materials Cost).
• Maximum Daily Services / Maximum Annual Services.
• Operating Expenses (with Starting Year and Annual Increase).
• Annual Capex, including Depreciation and Net Book Value. (Starting with CapEx Assumptions)
• Forecast Scenarios

The output sheets for the forecasted 5-year are listed below.

• Annual Profit & Loss by selecting and comparing month and year (dynamically change to Actual – Forecast)
• Monthly Budget (dynamically change according to assumptions)
• Monthly Actual (data should be inserted according to actual figures)
• Income Statement: Gross profit, EBIT (Earnings Before Interest and Taxes), and net profit calculations. Year-over-year growth analysis.
• Profit & Loss Financial Statement: Five years annual projections
• Balance Sheet: Five years of annual projections
• Variance Analysis: Five year of comparison Budget vs Actual
• Financial Ratios and KPIs
• Break-even Analysis
• DCF Valuation
• Investor Returns (LP & GP with catch-up provision)
• Dashboard with dynamic graphs.
• Executive Summary

Basic Version includes:

• Set up Assumptions ( Revenue and COGM, OpEx, CapEX)
• 5-year Monthly Operating Budget & Actual
• Budget Summary per Year
• 5-year Annual Forecast Financial Statements (3 Statement Model)
• Key Performance Indicators (KPIs)
• Financial Ratios (Income Statement, Liquidity, Efficiency, Leverage)
• Dynamic Performance Dashboard

Premium Version includes all the features of the Basic Version plus:

• Budget vs Actual Variance Analysis for monthly, quarterly, and annual intervals.
• Break-even Analysis
• DuPont Pyramid
• DCF valuation with Return Metrics (NPV, EV, IRR, MOIC, ROI, etc.) and Sensitivity Analysis
• Investor Distribution Waterfall Model
• Executive Summary

*** The numbers in the screenshots are indicative for demonstration purposes. 


About us
At N Consulting, we specialize in delivering top-tier financial modeling services tailored to meet the unique needs of businesses across various industries.


Our expert team creates detailed financial models that support strategic decision-making, optimize financial performance, and drive business growth.


We navigate our customers in the deep water of entrepreneurship by providing forecasting, budgeting, and valuation to empower your financial planning and ensure your company’s success.


Help & Support
If you encounter any issues with this model, please do not hesitate to contact our support team for prompt and comprehensive assistance