
Originally published: 09/01/2024 09:45
Last version published: 28/08/2024 12:17
Publication number: ELQ-25596-2
View all versions & Certificate
Last version published: 28/08/2024 12:17
Publication number: ELQ-25596-2
View all versions & Certificate

NNN Development Model
NNN Development, Lease Renewals, Rental Bumps, in Microsoft Excel.
underwriting modelreal estate financial modelnnn leasedevelopment pro formasingle tenant development
Description
Fully Dynamic NNN Ground Up Development Model Built-to-Rent and Built to Sell Scenarios. The model will work well for single tenant developments ass well as multiple tenant developments (up to 10 tenants on NNN leases).
If you have any questions, please book a 15min call with me before you download.
ABOUT THIS TOOL
This downloadable tool is a work of art that includes the following contents and features:
- Clearly highlighted input tabs/cells
- The model is fully dynamic with a main Assumptions Tab summarising the main input cells
- Detailed Development Budget allowing to project the costs basing on different cost distribution types: Manual, S Curve or Straight Line with up to 5 years of development period
- Investment Summary printable to 1 Page
- Dynamic and Detailed Sources and Uses Tab
- Unit Mix suitable for up to 10 NNN Lease Tenants
- Lease Renewal Assumptions
- Rental Bumps at an adjustable rate at an adjustable time
- Annual and Monthly Cash Flow
- 2 Construction Loans + Refinancing + Possibility to Run All Equity Deal Financing
- Built to Rent Scenario + Built to Sell Scenario
- Multiple Options for Exit NOI
- IRR Matrix
- and much more!!!
This model comes in both Excel (unlocked) and 2h of video tutorials + 1h training via Google Meets.
ABOUT THE AUTHOR
Hi I am Oksana,
Seasoned Real Estate Private Equity Analyst for almost a decade now. Today I am building PFM – resource for prime real estate financial modelling templates.
I build models based on 6 main rules:
- Clarity (If you saw more clean real estate financial models than mine, please show me!)
- Reliability and Trust (Every good analyst was taught early that the tiniest error in calculations can make a difference to the success of the deal)
- Automation (How to make the least number of inputs to generate the largest number of outputs?)
- Quality (I build institutional grade models)
- Elegance (I would love for you to feel proud showing your deal to potential investors or bank. If you still use the model you wish no one have ever seen, STOP!)
- Ease of Use (Time matters. The easier it is to generate the economics of the deal, the better)
Shall you have any requests regarding the new models, please direct message me.
Fully Dynamic NNN Ground Up Development Model Built-to-Rent and Built to Sell Scenarios. The model will work well for single tenant developments ass well as multiple tenant developments (up to 10 tenants on NNN leases).
If you have any questions, please book a 15min call with me before you download.
ABOUT THIS TOOL
This downloadable tool is a work of art that includes the following contents and features:
- Clearly highlighted input tabs/cells
- The model is fully dynamic with a main Assumptions Tab summarising the main input cells
- Detailed Development Budget allowing to project the costs basing on different cost distribution types: Manual, S Curve or Straight Line with up to 5 years of development period
- Investment Summary printable to 1 Page
- Dynamic and Detailed Sources and Uses Tab
- Unit Mix suitable for up to 10 NNN Lease Tenants
- Lease Renewal Assumptions
- Rental Bumps at an adjustable rate at an adjustable time
- Annual and Monthly Cash Flow
- 2 Construction Loans + Refinancing + Possibility to Run All Equity Deal Financing
- Built to Rent Scenario + Built to Sell Scenario
- Multiple Options for Exit NOI
- IRR Matrix
- and much more!!!
This model comes in both Excel (unlocked) and 2h of video tutorials + 1h training via Google Meets.
ABOUT THE AUTHOR
Hi I am Oksana,
Seasoned Real Estate Private Equity Analyst for almost a decade now. Today I am building PFM – resource for prime real estate financial modelling templates.
I build models based on 6 main rules:
- Clarity (If you saw more clean real estate financial models than mine, please show me!)
- Reliability and Trust (Every good analyst was taught early that the tiniest error in calculations can make a difference to the success of the deal)
- Automation (How to make the least number of inputs to generate the largest number of outputs?)
- Quality (I build institutional grade models)
- Elegance (I would love for you to feel proud showing your deal to potential investors or bank. If you still use the model you wish no one have ever seen, STOP!)
- Ease of Use (Time matters. The easier it is to generate the economics of the deal, the better)
Shall you have any requests regarding the new models, please direct message me.
This Best Practice includes
1 Excel File (Unlocked), Links to Video Tutorials, 1h Optional Training
Further information
Single or Multi-tenant properties serving NNN lease tenants