
Originally published: 09/09/2024 14:26
Publication number: ELQ-69617-1
View all versions & Certificate
Publication number: ELQ-69617-1
View all versions & Certificate

Mueller Industries Financial Model
Mueller Industries Financial Model
Description
Mueller Industries, Inc. was incorporated in Delaware on October 3, 1990
Mueller Industries, Inc. Is a Leading Manufacturer of Copper, Brass, Aluminum & Plastic Products.
Operations throughout the United States, Canada, Mexico, Great Britain, South Korea, the Middle East, and China.
Reportable Segments: Piping Systems, Industrial Metals, Climate
Piping Systems: Manufactures and distributes copper tube, fittings, line sets, and pipe nipples, and resells steel pipe, brass and plastic plumbing valves, malleable iron fittings and faucets, and plumbing specialties.
The segment sells products to wholesalers in the plumbing and refrigeration markets, distributors to the manufactured housing and recreational vehicle industries, building material retailers, and air-conditioning original equipment manufacturers (OEMs).
Industrial Metals: Manufactures a broad range of brass rod and shapes, as well as a wide variety of end products including plumbing brass, valves, and fittings sold primarily to OEMs
in the industrial, HVAC, plumbing, and refrigeration industries."
Sells its products primarily to domestic OEMs in the industrial, construction, HVAC, plumbing, and refrigeration markets.
Climate segments: Refrigeration Products designs and manufactures valves, protection devices, and brass fittings for various OEMs in the commercial HVAC and refrigeration markets.
Sales are approximately evenly split between the OEM and wholesale channels in the HVAC and refrigeration markets in the U.S
Underlying Revenue Drivers:
1. Single and Multi-family housing and commercial buildings
2. Repairs and Remodeling projects.
3. Products are used in various transportation, automotive, and industrial applications.
I have considered 5 years of historical data for forecasting the next 5 years.
It is a Yearly Dynamic Financial Model prepared considering three scenarios: Revenue, Cost drivers
This Model consists of the following sections:
1. Cover Page
2. Dashboard
3. Assumptions & Inputs
4. Scenarios
5. Income Statement
7. Cash Flows Statement
8. Balance Sheet
9. Schedules
10. PP&E & Lease Schedule
11. DCF Valuation & WACC Calculation
12. Comp's Analysis.
13. Equity Research
Finally, I Bought all valuation methods in one place " Football Field Analysis"
Mueller Industries, Inc. was incorporated in Delaware on October 3, 1990
Mueller Industries, Inc. Is a Leading Manufacturer of Copper, Brass, Aluminum & Plastic Products.
Operations throughout the United States, Canada, Mexico, Great Britain, South Korea, the Middle East, and China.
Reportable Segments: Piping Systems, Industrial Metals, Climate
Piping Systems: Manufactures and distributes copper tube, fittings, line sets, and pipe nipples, and resells steel pipe, brass and plastic plumbing valves, malleable iron fittings and faucets, and plumbing specialties.
The segment sells products to wholesalers in the plumbing and refrigeration markets, distributors to the manufactured housing and recreational vehicle industries, building material retailers, and air-conditioning original equipment manufacturers (OEMs).
Industrial Metals: Manufactures a broad range of brass rod and shapes, as well as a wide variety of end products including plumbing brass, valves, and fittings sold primarily to OEMs
in the industrial, HVAC, plumbing, and refrigeration industries."
Sells its products primarily to domestic OEMs in the industrial, construction, HVAC, plumbing, and refrigeration markets.
Climate segments: Refrigeration Products designs and manufactures valves, protection devices, and brass fittings for various OEMs in the commercial HVAC and refrigeration markets.
Sales are approximately evenly split between the OEM and wholesale channels in the HVAC and refrigeration markets in the U.S
Underlying Revenue Drivers:
1. Single and Multi-family housing and commercial buildings
2. Repairs and Remodeling projects.
3. Products are used in various transportation, automotive, and industrial applications.
I have considered 5 years of historical data for forecasting the next 5 years.
It is a Yearly Dynamic Financial Model prepared considering three scenarios: Revenue, Cost drivers
This Model consists of the following sections:
1. Cover Page
2. Dashboard
3. Assumptions & Inputs
4. Scenarios
5. Income Statement
7. Cash Flows Statement
8. Balance Sheet
9. Schedules
10. PP&E & Lease Schedule
11. DCF Valuation & WACC Calculation
12. Comp's Analysis.
13. Equity Research
Finally, I Bought all valuation methods in one place " Football Field Analysis"
This Best Practice includes
Excel Version
Bala Gopi Shyam. Uddanti offers you this Best Practice for free!
download for free
Add to bookmarks
Further information
Educational Purpose
Rate the Best Practice