Publication number: ELQ-80056-1
View all versions & Certificate
Venture Capital Exit Distribution Simulator
A flexible simulator for Exit distributions under different financing scenarios.
This model shall help evaluate different investment strategies and their impact on the final exit proceeds to different stakeholders
- Can cover 3-4 cases
- Models Full Ratchet Anti Dilution in Exit
- Models Liquidation Preferences and Participating Preferred Structure
- Easily turn on / off financing rounds with simple switch
- Return calculation per Share Class. Investors need to analyse their allocation for each share class to calculate returns
- Does not model other dilutive instruments (convertibles, options, etc.)
The model can be used to configure 3 operating cases for a company and look at distributions under different Exit Valuations.
By assigning probabilities to cases, implied financing scenarios and probabilities of return distributions, this can be used
as an entry point for a Option Tree-based valuation (Input to PWERM or OPM)
The model contains comments.
How to use:
1. Go through the scenarios or play around on the playground scenario.
2. You can enter business case assumptions on burnrate to sanitize assumptions on the fundraising funnel for the venture
3. You can set key terms of the financing from valuation, liquidation preference and preferred structure.
4. You can go through the waterfall caculations - which include comments - and understand the output.
For any questions, there is contact information in the model or send a Private Message here: https://www.eloquens.com/channel/ben-scherer We also do detailed analysis if requested.
This Best Practice includes
1 Excel Model
Acquire business license for $95.00
Add to cart
Add to bookmarks
- Be the first to review this Downloadable Best Practice
Write a review
People using this Best Practice also downloaded
The Art of the StartDiscover the simple but critical steps to quickly and effectively jump-start your company.entrepreneurshipentrepreneursventure capitalfundingstart-ups145add_shopping_cart
Founder Friendly Term Sheets & Startup ContractsAddendum for term sheets, employment agreements, bylaws, etc. with favorable terms for entrepreneurs.startupsentrepreneursventure capitalterm sheetemployment agreement2,206add_shopping_cartfreeby Eisaiah Engel
Cap Table and Exit Waterfall Template for Excel and Google SheetsA Cap Table and Exit Waterfall template for Entrepreneurs and Investorsvaluationstartupsventure capitalcap tablecapitalization11,866add_shopping_cartfreeby Taylor Davidson
Startup Cap Table and Returns Model TemplateA Pro Forma Cap Table Model Template in Excel for entrepreneurs from Series A to Series Bstartupsentrepreneursventure capitalraising capitalseries a5,566add_shopping_cartfreeby Kelly Hwang
The Complete Venture Capital BundleThis bundle of Venture Capital financial Excel models combines effective valuations, analysis and forecasting.investmentventure capitalfreemiumsaassoftware as a service1,498add_shopping_cart$249.00by Jason Varner
How to do a Startup Valuation using the Risk Factor Summation MethodA startup valuation methodology that considered a broader range of factors in determining the pre-money valuation.startupsventure capitalinvestingstartup valuationangel investors371add_shopping_cartfreeby Bill Payne
Startup Studio Fundraising Fundamentals - Public versionThis presentation is for startup studios and founders who are preparing to raise funds for their new venture builderfundraisingventure capitalstartup studioventure builderfundraising strategy164add_shopping_cartfreeby Attila Szigeti
The Art of SellingDiscover how to increase your revenue with our 10 proven sales strategies and techniques.salesincreaserevenuestartupentrepreneurship129add_shopping_cart
Complex Capital Allocation Model (with Macros)Complex Capital Allocation / Backsolve Model (with Macros)black-scholesprivate equityventure capitalstart-upsbusiness valuation222add_shopping_cart$250.00by Mark S. Sonner, CFA, CPA, CVA
a16z’s Investment Decision Making Framework in a Time of Change - TemplateAn efficient a16z Investment Decision Framework Template to invest in the appropriate opportunities in times of change.investorsventure capitalinvestment decision makinga16zdecision making framework182add_shopping_cartfreeby Tim Demoures
Any questions on Venture Capital Exit Distribution Simulator?
The user community and author are here to help. Go ahead!