Boutique Hotel Financial Model

Description
The Boutique Hotel Financial Model provides a 5-year annual forecast along with a month-by-month forecast of the business. This has 3 preloaded scenarios to allow flexibility with certain assumptions like Occupancy Rate and Room Rate. Included in the template you will find:

• The Income Statement, Balance Sheet and Cash Flow Statement
• An Assumptions Section with key drivers for the business specific to a Boutique Hotel with 3 scenarios
• Tabs for Historical Returns and Summary of the annual Financial Statements
• Graph to visually display the Break-Even Analysis

First is the Assumptions sections where assumptions are entered in the cells for the projection periods. The model contains sections for 3 scenarios plus a live scenario for flexibility in the forecast periods. These scenarios can be selected from a drop-down menu in Cell F7. Assumptions focus on key drivers specific to running a Boutique Hotel. Here you will see assumptions for Occupancy Rate and Room Rate that can vary based on season. Variable Expenses are set as a % of Revenue and Fixed Expenses are set as exact dollar amounts.

The Income Statement is completely linked to the selected scenario from the assumptions section, except for any Other Income items. Other Income items such as Food and Beverage, Merchandise Sales, and Memberships can be manually entered into the model. The Balance Sheet and Cash Flow Statement are all linked with formulas, except CAPEX in the Cash Flow, so limited editing is necessary. Lastly, the Charts and Graphs sections displays the Break-Even Analysis visually. The correlating data is above the graphs and tied to the model with formulas so they will automatically adjust to any modifications in the model.

The tab for Historical Returns is there for any historical Income Statements the Boutique Hotel may have. The Summary tab is all linked to the Proforma and Historical Returns tabs to display the three financial statements on an annual basis.
All cells in blue font are input cells where custom information can be entered. All cells in black font are formulas set to streamline the model. All cells in green font are linked to other tabs in the model. Sections are grouped to condense the model to view sections individually.