Private School Financial Model

Description
This is a comprehensive and professional yet user-friendly financial model of a startup private school. I have developed this model with those beginning entrepreneurs in mind who are not familiar with sophisticated financial concepts but need an industry grade investment banking quality financial model for their startups.
The model includes three scenarios and generates three financial statements and return analysis. It covers a period of 10 years and is illustrated by professionally designed magazine-quality charts.
Any new business starts with capital investments and construction. The model has a very flexible capex section which covers up to 30 specific private school capex items (can be increased if needed) each having its own cost, acquisition date and useful life period. The model also handles non-capital startup costs.
Once the capex program is completed and necessary equipment and materials are purchased, your private school starts generating profits. The model uses a number of drivers to make a granular analysis of revenues and profits: number of students by academic year, number of teaching and support staff, extracurricular and summertime activities and other drivers.
Apart from tuition revenues, the model calculates retail revenues and profits on sale of books and stationery, canteen and bus services and similar items.
The model forecasts direct costs of sales of the products as well as general operating and overhead expenses. It handles various fixed expenses and those which are driven by revenues.
Many startups are partly financed by debt. Drawing debt at right terms provides financial leverage and increases investor returns substantially. In this model you can choose the LTV ratio, interest rate and other loan conditions.
The last stage of analysis is calculating exit proceeds (or terminal value) for proper valuation and profitability assessment.
Teamed up together, these calculations and schedules are used to build the financial statements (income statement, cash flow statement and balance sheet), calculate returns (IRR, equity multiple, peak equity, breakeven and payback periods and others) and perform KPI analysis (enrollment rate, student-to-teacher ratio, profitability per student etc.) for your private school startup project.